The global industry – peer analysis

10th

global fertilizer producer by capacity

8th

sales (USD m)

8th

EBITDA (USD m)

3%

Today, EuroChem accounts for 2% of the world’s nutrient capacity. By 2020 we plan to have grown to 3%.

EuroChem is positioned to become one of only four companies globally to produce all three major nutrient groups upon completion of phase I of the Gremyachinskoe potash greenfield project. Combined with ongoing investments in efficiency and product flexibility in our nitrogen and phosphate businesses, this will help us achieve our strategic goal of becoming a top 5 global producer by profitability and volume.

Production in nutrient content (MMT p.a.)
  2004 2010 2014E 10 year CAGR
N 1.9 2.2 2.4 2.4%
P2O5 0.8 1.1 1.2 4.1%
K2O 0.1 0.1 1.2 28.2%
Total EuroChem 2.8 3.4 4.8 5.5%
 
N 89.8 103.9 110.6 2.1%
P2O5 36.7 39.0 42.7 1.6%
K2O 25.8 27.0 35.4 3.2%
Total world 152.3 169.9 188.7 2.2%
 
EuroChem market share 1.8% 2.0% 2.5%  

Source: Company data, CRU, Fertecon, IFA.

Data on 2010 sales in million tonnes of nutrients

Europe Total market EuroChem EuroChem's
share
Nitrogen (N) 10.80 0.33 3.04%
Phosphates (P2O5) 2.53 0.22 8.57%
Potash (K2O) 2.75 0.01 0.36%
Total N, P, K 16.08 0.56 3.45%
CIS ex-Russia Total market EuroChem EuroChem's
share
Nitrogen (N) 1.94 0.18 9.33%
Phosphates (P2O5) 0.56 0.08 13.80%
Potash (K2O) 0.92 0.02 1.95%
Russia Total market EuroChem EuroChem's
share
Nitrogen (N) 1.48 0.41 27.51%
Phosphates (P2O5) 0.53 0.11 20.75%
Potash (K2O) 0.35 0.01 3.13%
Russia and CIS Total market EuroChem EuroChem's
share
Nitrogen (N) 3.42 0.59 17.19%
Phosphates (P2O5) 1.09 0.19 17.22%
Potash (K2O) 1.28 0.03 2.27%
Total N, P, K 5.78 0.80 13.90%

Source: Company data, CRU, Fertecon, IFA.

Sales 2010 (USD m)
Sales 2010 (USD m)
EBITDA 2010 (USD m)1
EBITDA 2010 (USD m)
Operating cash flow 2010 (USD m)
Operating cash flow 2010 (USD m)
Capex (USD m)2
Capex (USD m)

* 12 months ended 30 November 2010.
** 12 months ended 30 June 2010.
*** 12 months ended 30 September 2010.

Ranking by nutrient capacity (MMT p.a.)
Ranking by nutrient capacity (MMT p.a.)

Source: Company data, CRU, Fertecon, IFA.

1 EBITDA as reported, otherwise Operating Income + Depreciation & Amortization.
2 Acquisitions of property, plant, equipment and intangible assets.
3 Including Terra.

Average exchange rate
for the period
3Q 2009 4Q 2009 1Q 2010 2Q 2010 3Q 2010 2010
USD/RUB 31.32 29.47 29.89 30.24 30.62 30.36
EUR/USD 1.46 1.43 1.35 1.22 1.36 1.33
USD/NOK           6.04

Data sources: Bloomberg, EuroChem, Public Filings, JP Morgan.